The Portfolio For OFWs Golden Visa Compare The Advisor Private Consultation

Dubai Desk Compare

Side by side

All six, on one screen.

Price, yield band, net monthly income, handover and payment structure — in AED, dollars or pesos. Net income deducts a 1.5% annual service charge, which is the number brochures leave out.

AssetLocationFromGross yieldNet / monthHandoverPlanThe thesis
Azizi Wares
Azizi Developments
Downtown Jebel Ali, DubaiAED 555,0007.0–8.5%AED 2,891Q4 202750 / 50High-yield workforce housing
The Archive
Imtiaz Developments
Dubai Land Residence Complex, DubaiAED 666,0007.5–9.0%AED 3,746Q3 202850/50 or post-handoverFully furnished, post-handover cash flow
Azizi Venice
Azizi Developments
Dubai South (Madinat Al Mataar), DubaiAED 758,0008.0–10.0%AED 4,738Q4 202640/60 or 30/70Airport-adjacent masterplan appreciation
Binghatti Sky Rise
Binghatti Developers
Business Bay, DubaiAED 975,0006.5–8.0%AED 4,672Q4 2026+70 / 30Central liquidity and short-let premium
Samana Portside
Samana Developers
Downtown Jebel Ali, DubaiAED 1,090,0006.5–8.0%AED 5,223Dec 202930 / 70Resort amenity premium on a long runway
Bayz 102 by Danube
Danube Properties
Business Bay (Marasi Drive), DubaiAED 1,400,0006.0–8.0%AED 6,417Dec 20281% monthlyTrophy asset with monthly payment mechanics

Net monthly income is modelled on the mid-point of each published yield band, less a 1.5% annual service charge, on the starting price. It is an illustration for comparison, not a projection for a specific unit.

Yield, ranked

Gross against net

The gap between the two bars is the service charge — roughly a percentage point and a half of value every year, forever. It is the most commonly ignored number in off-plan sales and it is the difference between a portfolio that performs and one that merely looked good on a slide.

Mid-band gross shown, with net after a 1.5% service charge assumption.

Azizi Wares7.75% net 6.25%
The Archive8.25% net 6.75%
Azizi Venice9.00% net 7.50%
Binghatti Sky Rise7.25% net 5.75%
Samana Portside7.25% net 5.75%
Bayz 102 by Danube7.00% net 5.50%

Decision guide

Start from what you want, not from what looks best

I want the highest income per dirham

Azizi Venice

8–10% gross, the top band in the portfolio, in the corridor the airport is dragging upward. Accept a longer horizon and a location that is still becoming a city.

I want rent as soon as possible

Binghatti Sky Rise

Handover from Q4 2026 — the shortest wait here — in the district with the deepest tenant pool and the fastest exit.

I want the smallest possible entry

Azizi Wares

AED 555,000 with a 10% booking deposit. The lowest cash-in of the six, against JAFZA’s year-round corporate demand.

I want it to pay for itself

The Archive

Furnished handover plus 40% deferred over three years post-handover: the tenant’s rent covers the remaining instalments.

I want a landmark address, paid monthly

Bayz 102

102 storeys on Marasi Drive, fully furnished, and financed at 1% a month — a trophy address bought out of monthly cash flow rather than a lump sum.

I want the strongest short-let hook

Samana Portside

A private plunge pool on the balcony is the single most effective thumbnail in the short-let market.

The arithmetic

Model any of them against your own assumptions

Pick an asset, then move the sliders. Service charges are deducted from gross, so what you see is what actually reaches your account — in AED, USD or pesos.

7.75%

Published band for this asset: 7.0%–8.5% gross.

1.5%

Charged per square foot by the building, billed annually. 1.5% of value is the planning default.

10%

The cash you actually put in to secure the unit. Everything after it is scheduled.

Net income, monthly
Cash in to reserve
Gross rent, yearly
Net rent, yearly
Net yield
Return on cash deposited

Net figures deduct service charges only. Budget separately for the one-off 4% Dubai Land Department registration fee, administrative charges and any letting or management fee — all of which are laid out in writing before you reserve.

Next step

Narrowed it to two? That is the right time to call.

I will pull live availability on both, show you the floors and orientations that actually matter, and give you the full cost stack in writing.